| Compliance Assessment Professional | |||||
| ROI Analysis | CAP | ||||
| Manual Assessment Costs | Hours | ||||
| Design spreadsheet | 4 | ||||
| Create macros required for content | 12 | ||||
| Test | 8 | ||||
| Make changes | 4 | ||||
| Test again | 8 | ||||
| Create Output Graphs | 16 | ||||
| Subtotal Spreadsheet Creation | 52 | ||||
| Ongoing Maintenance | 40 | ||||
| Reporting and Comparison Work | 40 | ||||
| Initial Content Development | 24 | ||||
| Manual Assessment Total Costs ($50/hr) | $10,400 | ||||
| Compliance Assessment Professional Costs | |||||
| Purchase of Compliance Assessment Professional | $500 | ||||
| Ongoing Maintenance | $0 | ||||
| Content - one module | $100 | ||||
| CAP Total Cost | $600 | ||||
| Initial $ Savings | $9,800 | ||||